| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.44 | 13× | 0.88× | 5.09× | 3.94× | 19.2% | 98.9% | 29.3% | 39.3% | 6.8% | 3.7% | 1.7% | 0× | -6.2× | 379.5× | 971.68× | 2.9% | 7 | 7.73 | 4 | A | |
| $1.10 | 57.6× | 18.46× | 0.26× | 11.88× | 402.8% | 7.6% | 3.7% | 1.3% | 88.8% | 13.5% | 10.6% | 10.09× | 3.04× | 3.22× | 0.9× | 1.7% | 7 | 2.52 | 4 | A+ | |
| $0.66 | -1.37× | 1.17× | 14.08× | -6.13× | -114.0% | 100.0% | -268.6% | -1031.6% | -85.5% | -18.9% | -12.1% | 0.13× | -0.57× | -5.4× | 0.07× | 0.0% | 4 | -3.76 | 2 | C | |
| $0.64 | -4.43× | 0.63× | 11.7× | -18.75× | -1273.3% | -130.6% | -252.4% | -265.8% | -14.4% | -4.5% | 29.9% | 2.01× | -14.11× | -1.09× | 1.51× | 23.4% | 5 | -1.37 | 2 | B- | |
| $5.76 | 21.17× | 0.82× | 1.92× | 28.17× | -142.4% | 53.7% | 11.7% | 8.9% | 3.8% | 1.9% | 2.7% | 0.97× | 12.68× | 0.26× | 0.06× | 0.0% | 4 | 0.24 | 2 | C+ | |
| $9.99 | -4.16× | 0.64× | 7.48× | -3.72× | -48.6% | 106.7% | -176.2% | -179.7% | -15.4% | -15.0% | 33.6% | 0× | 0.54× | -70.05× | 7.26× | 21.8% | 1 | 2.63 | 3 | B- | |
| Peer median | — | -1.37× | 0.82× | 7.48× | -3.72× | -114.0% | 53.7% | -176.2% | -179.7% | -14.4% | -4.5% | 10.6% | 0.97× | 0.54× | -1.09× | 0.9× | 1.7% | 4 | 0.24 | 2 | — |





