| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹222.02 | 46.56× | 10.03× | 22.68× | 32.8× | -92.7% | 78.1% | 57.7% | 48.8% | 21.6% | 9.8% | -0.0% | 0.03× | -0.45× | 56.63× | 60.15× | 0.0% | — | — | 3 | B+ | |
| ₹2,370.00 | 63.4× | 25.13× | 20.02× | 43.74× | -46.6% | 96.0% | 42.8% | 31.6% | 39.6% | 29.9% | 1.2% | 0.08× | -0.28× | 33.92× | 48.27× | 0.4% | 5 | 77.06 | 3 | B+ | |
| ₹338.00 | 22.55× | 3.37× | 4× | 20.23× | 172.5% | 72.7% | 24.7% | 17.8% | 15.0% | 6.5% | 10.0% | 1.3× | 5.46× | 3.16× | 1.23× | 2.2% | 3 | 2.19 | 3 | B | |
| ₹748.00 | 53.99× | 7.03× | 10.27× | 36.1× | -278.6% | 88.7% | 27.6% | 19.0% | 13.0% | 6.7% | -3.1% | 0.54× | 1.16× | 3.55× | 4.98× | 0.0% | 3 | — | 2 | C | |
| ₹140.84 | 12× | 2.63× | 3.68× | 5.16× | 107.0% | 80.5% | 41.2% | 30.7% | 21.9% | 16.2% | 5.1% | 0.01× | -2.64× | 10.92× | 74.93× | 0.8% | — | — | 1 | C- | |
| ₹0.89 | 22.43× | 0.31× | 1.99× | 21.29× | 135.8% | 64.5% | 24.8% | 8.9% | 1.4% | 2.4% | 15.0% | 0.13× | 5.69× | 0× | 3.87× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 22.55× | 3.37× | 4× | 21.29× | 107.0% | 80.5% | 27.6% | 19.0% | 15.0% | 6.7% | 5.1% | 0.13× | 1.16× | 3.55× | 4.98× | 0.4% | 4 | 39.63 | 2 | — |




