| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $15.46 | -8.47× | -16.67× | 1.42× | -60.57× | -195.7% | 89.0% | 2.6% | -16.8% | 196.2% | 4.0% | 7.0% | -8.21× | -4.25× | 0.91× | 0.98× | 0.0% | 3 | -2.98 | 2 | C | |
| $6.84 | 13.76× | 0.65× | 0.59× | 6.23× | -115.1% | 90.8% | 7.6% | 4.3% | 4.7% | 3.7% | 7.5% | 0.55× | 1.59× | 3.82× | 1.65× | 0.0% | 6 | 0.06 | 2 | C | |
| $2.04 | -15× | 1.88× | 3.15× | -15.87× | -268.9% | 84.1% | -27.9% | -21.0% | -12.6% | -15.5% | 0.7% | 0.13× | 0.15× | 0× | 14.03× | 0.0% | 5 | 8.62 | 2 | C+ | |
| $19.26 | 13.21× | 2.71× | 1.31× | 6.55× | 771.4% | 90.3% | 12.6% | 9.9% | 20.5% | 16.6% | 16.8% | 0.03× | -0.72× | 0× | 2.99× | 0.0% | 6 | 2.05 | 4 | A | |
| Peer median | — | 13.21× | 1.88× | 1.31× | 6.23× | -115.1% | 90.3% | 7.6% | 4.3% | 4.7% | 3.7% | 7.5% | 0.13× | 0.15× | 0× | 2.99× | 0.0% | 6 | 2.05 | 2 | — |



