Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GRSL.Vthis companyGR Silver Mining Ltd.	CA$0.28	-18.35×	4.27×	0×	-15.1×	-65.5%	0.0%	0.0%	0.0%	-23.3%	-23.2%	-4.7%	0×	3.6×	0×	14.8×	0.0%	1	52.59	1	C-
AGX.VSilver X Mining Corp.	CA$0.77	-37.63×	5.54×	7.23×	53.22×	-550.6%	23.1%	8.8%	-19.2%	-14.7%	4.5%	-4.6%	0.08×	-2.25×	2.85×	0.8×	0.0%	5	1.12	2	B-
DEF.VDefiance Silver Corp.	CA$0.12	-21.87×	1.02×	0×	-18.32×	-94.0%	0.0%	0.0%	0.0%	-4.7%	-5.4%	-6.9%	0×	0.64×	0×	1.65×	0.0%	0	15.4	2	C
KTN.VKootenay Silver Inc.	CA$0.90	-24.77×	2.59×	0×	-20.23×	-63.1%	0.0%	0.0%	0.0%	-10.5%	-11.2%	-2.8%	0×	3.16×	0×	47.63×	0.0%	2	107.85	2	C+
OCO.VOroco Resource Corp.	CA$0.32	-18.67×	1.15×	0×	-18.06×	-86.4%	0.0%	0.0%	0.0%	-6.2%	-5.7%	-3.4%	0×	2.26×	0×	5.17×	0.0%	2	21.65	2	C+
SICO.VSilverco Mining Ltd.	CA$8.95	-15.08×	47.35×	0×	-15.33×	-99.8%	0.0%	0.0%	0.0%	-312.3%	-167.0%	-5.5%	0.05×	0.05×	-534.88×	1.23×	0.0%	4	1.22	2	C
Peer median	—	-21.87×	2.59×	0×	-18.06×	-94.0%	0.0%	0.0%	0.0%	-10.5%	-5.7%	-4.6%	0×	0.64×	0×	1.65×	0.0%	2	15.4	2	—