| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹7,858.50 | 23.23× | 2.96× | 3.71× | 15.45× | -62.3% | 37.5% | 18.4% | 16.0% | 12.7% | 10.8% | 1.4% | 0.01× | -0.28× | 47.51× | 4.43× | 0.4% | 4 | 25.23 | 3 | B+ | |
| ₹92.27 | -25.06× | 0.88× | 0.5× | 12.81× | -471.7% | 24.6% | 1.8% | -2.0% | -3.5% | 1.6% | -3.2% | 0.93× | 6.58× | 0.38× | 1.44× | 0.9% | 3 | — | 1 | C- | |
| ₹686.20 | -3.05× | 1.06× | 1.12× | -12.17× | 220.3% | 7.4% | -26.3% | -36.6% | -34.8% | -7.3% | -14.4% | 1.31× | -6.63× | -4.03× | 3.18× | 0.8% | 1 | 0.77 | 1 | D+ | |
| ₹239.83 | 6.34× | 0.58× | 0.71× | 4.98× | -24.0% | 19.7% | 10.6% | 11.2% | 9.1% | 5.9% | 3.9% | 0.04× | 0.31× | 9.52× | 2.04× | 0.5% | 5 | 2.88 | 3 | B | |
| ₹917.20 | 52.22× | 0.55× | 0.33× | 4.63× | 284.2% | 14.5% | 3.9% | 0.6% | 1.1% | 3.4% | 5.0% | 0.22× | 0.96× | 5.19× | 2.59× | 0.9% | 5 | — | 3 | B | |
| ₹2,459.70 | 41.27× | 5.39× | 4.91× | 23.37× | -46.5% | 49.4% | 17.8% | 11.9% | 13.1% | 10.6% | 1.0% | 0.36× | 1.3× | 9.88× | 1.1× | 0.4% | 5 | 5.25 | 3 | B+ | |
| Peer median | — | 6.34× | 0.88× | 0.71× | 4.98× | -24.0% | 19.7% | 3.9% | 0.6% | 1.1% | 3.4% | 1.0% | 0.36× | 0.96× | 5.19× | 2.04× | 0.8% | 5 | 2.88 | 3 | — |





