| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $85.31 | -406.93× | 21.75× | 28.34× | 92.59× | -112.3% | 64.8% | 5.4% | -3.2% | -2.4% | 0.7% | 6.6% | 1.54× | 1.17× | 0× | 2.42× | 0.1% | 3 | 1.88 | 1 | C- | |
| $32.99 | -54.2× | 10.1× | 262.16× | -68.19× | -101.4% | 53.4% | -405.7% | -482.2% | -18.6% | -5.9% | -6.1% | 1.22× | 0.26× | -7.98× | 16.35× | 0.0% | 3 | 2.68 | 1 | D+ | |
| $95.18 | -2.16× | 5.42× | 2.08× | -3.83× | -259.0% | 25.8% | -0.6% | -96.6% | -251.4% | -0.2% | -3.4% | 5.38× | -1.84× | -0.06× | 0.42× | 0.0% | 5 | 0.87 | 1 | C- | |
| $44.27 | 16.24× | 4.03× | 2.14× | 8.01× | 140.4% | 77.3% | 27.1% | 13.1% | 24.7% | 7.8% | 16.1% | 3.81× | 3.78× | 2.4× | 2.48× | 3.4% | 6 | 1.56 | 3 | B | |
| $8.34 | -1.19× | 0.8× | 0.26× | -0.18× | -5663.7% | 20.1% | -16.1% | -21.6% | -67.7% | -46.3% | -44.7% | 0.09× | 1.31× | -136.72× | 2.65× | 0.0% | 4 | -0.63 | 2 | C+ | |
| $136.26 | -95.24× | 11.4× | 25.22× | 109.37× | -71.8% | 49.4% | -13.9% | -26.4% | -11.9% | -3.6% | -3.0% | 0.55× | -0.43× | -1.33× | 1.45× | 0.0% | 4 | 15.16 | 1 | C- | |
| Peer median | — | -2.16× | 5.42× | 2.14× | -0.18× | -101.4% | 49.4% | -13.9% | -26.4% | -18.6% | -3.6% | -3.4% | 1.22× | 0.26× | -1.33× | 2.48× | 0.0% | 4 | 1.56 | 1 | — |





