| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹17.93 | 10.33× | 1.3× | 0.23× | 5.18× | 264.6% | 51.3% | 5.0% | 2.3% | 12.6% | 10.6% | 19.7% | 0.92× | 2.14× | 1.96× | 1.01× | 0.0% | — | — | 2 | C+ | |
| ₹23.32 | 10.28× | 0.92× | 0.31× | 5.14× | 548.4% | 25.0% | 3.0% | 3.0% | 8.9% | 7.5% | 5.0% | 0.17× | -0.13× | 4.83× | 2.06× | 0.0% | 5 | 4.03 | 4 | A- | |
| ₹52.92 | 15.01× | 0.82× | 0.68× | 7.01× | 46.7% | 14.6% | 6.9% | 4.6% | 5.4% | 5.2% | 17.7% | 0.12× | 0.83× | 4.29× | 2.54× | 0.0% | 2 | — | 2 | C+ | |
| ₹14.54 | 7.72× | 0.36× | 0.29× | 8.19× | -3529.9% | 6.7% | 4.8% | 3.8% | 4.7% | 3.8% | -19.7% | 0.22× | 3.02× | 2.43× | 2.08× | 0.0% | 5 | 2.2 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹14.09 | 43.03× | 0.97× | 0.67× | 10.77× | -187.7% | 21.6% | 4.8% | 1.6% | 2.3% | 2.9% | -26.4% | 0.55× | 3.86× | 2.25× | 1.37× | 0.0% | 2 | — | 2 | C | |
| Peer median | — | 12.65× | 0.87× | 0.49× | 7.6× | -70.5% | 18.1% | 4.8% | 3.4% | 5.1% | 4.5% | -7.4% | 0.19× | 1.92× | 3.36× | 2.07× | 0.0% | 4 | 3.12 | 3 | — |




