Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-64.5%
₹17.66
vs ₹49.78 price
Levered DCF
-₹8.68
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-64.71×29.3×6.07×91.67×19.17×16.31×-342.98×140.15×
P/B1.42×1.46×0.7×0.55×0.39×0.4×0.41×0.39×
P/S16.2×15.9×2.6×2.03×3.84×66.52×2.71×0.65×
EV / EBITDA289.18×23.21×4.92×24.48×14.26×8.51×27.47×74.91×
Gross margin99.7%97.2%75.9%38.5%-23.3%-253.0%-11.0%-6.0%
Operating margin32.5%90.7%51.3%16.4%-44.4%1218.8%32.4%1.0%
Net margin-25.0%54.2%42.8%2.3%20.2%410.2%-0.8%0.5%
Current ratio18.59×124.65×95.04×97.97×68.84×86.79×6.43×4.63×
Debt / equity0×0×0×0.53×0.4×0.26×0.38×0.26×
Interest coverage200×18.43×6.4×1.15×-1.83×2.36×2.15×5.95×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%4.1%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%570.6%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-2.2%5.0%11.5%0.6%2.1%2.5%-0.1%0.3%
Return on invested capital-13.0%7.1%13.2%2.1%-1.7%2.8%-8.0%0.2%
Return on assets-2.2%4.9%11.1%0.4%1.4%1.9%-0.1%0.2%
Free cash flow yield0.0%-0.2%67.8%-26.1%-43.6%34.1%-29.4%-60.3%
Earnings yield-1.5%3.4%16.5%1.1%5.2%6.2%-0.3%0.7%
Enterprise value₹196.1M₹208.2M₹93.3M₹130.2M₹94M₹73.4M₹89.4M₹73.1M
Net debt / EBITDA-5.24×-0.19×-0.11×12.06×7.12×3.06×13.05×29.41×
Cash conversion cycle (days)245-111252164,65366,33842868