Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GSI.Vthis companyGatekeeper Systems Inc.	CA$1.61	-53.87×	6.33×	5.19×	-51.99×	-105.8%	39.5%	-12.3%	-9.7%	-11.8%	-11.9%	-1.4%	0.04×	4.67×	-13.52×	2.97×	0.0%	2	27.65	2	C+
IQ.VAirIQ Inc.	CA$0.45	138.89×	1.8×	2.25×	9.41×	97.7%	51.1%	5.5%	1.6%	1.3%	1.4%	-0.5%	0×	-1.13×	0×	2×	0.0%	5	-6.87	2	B-
JTJTC.VJEMTEC Inc.	CA$1.27	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
QTRH.TOQuarterhill Inc.	CA$2.80	-2.02×	1.33×	0.7×	-21.57×	-196.8%	14.1%	-11.4%	-35.1%	-66.5%	-12.2%	5.7%	0.72×	-5.16×	-2.87×	0.96×	0.0%	5	-0.36	1	C-
TTZ.VTotal Telcom Inc.	CA$0.36	31.61×	2.47×	5.66×	15.82×	22.3%	48.7%	22.5%	17.8%	7.8%	6.5%	9.0%	0.04×	-0.46×	9.28×	10.12×	0.0%	5	11.4	4	A
ZDC.VZedcor Inc	CA$4.86	241.38×	10.64×	11.11×	41.39×	-389.5%	56.4%	6.6%	4.6%	4.4%	3.3%	-7.4%	0.93×	3.18×	1.45×	0.87×	0.0%	2	3.35	1	D+
Peer median	—	85.25×	2.13×	3.95×	12.61×	-87.3%	49.9%	6.1%	3.1%	2.8%	2.4%	2.6%	0.38×	-0.8×	0.73×	1.48×	0.0%	5	1.5	2	—