| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.14 | -12.24× | 2× | 6.51× | -6.23× | -141.4% | 54.5% | -69.6% | -52.7% | -16.2% | -19.2% | -10.0% | 0.1× | 3.49× | 0× | 8.61× | 0.0% | 1 | 5.25 | 2 | C | |
| $7.59 | -42.46× | 6.85× | 87.44× | -34.52× | -264.3% | 35.2% | -228.3% | -205.3% | -16.1% | -17.3% | -1.0% | 0.04× | 5.55× | 0× | 30.32× | 0.0% | 2 | 23.39 | 2 | C | |
| $68.29 | 20.21× | 6.13× | 3.18× | 14.12× | -153.0% | 48.8% | 18.6% | 15.7% | 30.3% | 25.5% | 6.7% | 0.04× | -1.19× | 0× | 4.21× | 0.0% | 6 | 9.89 | 4 | A- | |
| $2.19 | -3.98× | 0.92× | 3.32× | -2.78× | -69.4% | -9.4% | -57.2% | -82.9% | -23.0% | -15.6% | -37.8% | 0× | 6.24× | 0× | 10.97× | 0.0% | 2 | 8.66 | 2 | C | |
| $0.92 | -2.39× | 2.92× | 0.34× | -3.39× | -157.0% | 33.6% | -9.2% | -14.3% | -122.1% | -33.0% | -10.7% | 1.09× | -0.44× | -7.13× | 0.91× | 0.0% | 1 | -3.3 | 2 | C | |
| $12.68 | -356.92× | 3.04× | 3.79× | 61.1× | -79.0% | 51.2% | -11.8% | -1.1% | -0.9% | -9.0% | 1.5% | 0.05× | -14.92× | 0× | 4.84× | 0.0% | 4 | 7.27 | 2 | C+ | |
| Peer median | — | -3.98× | 3.04× | 3.32× | -2.78× | -153.0% | 35.2% | -11.8% | -14.3% | -16.1% | -15.6% | -1.0% | 0.04× | -0.44× | 0× | 4.84× | 0.0% | 2 | 8.66 | 2 | — |





