Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-85.9%
₹9.13
vs ₹64.68 price
Levered DCF
₹9.13
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
100.98
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-49.17×-47.61×7.24×-20.69×-17.54×-85.8×-28×0.15×
P/B1.58×1.35×0.59×0.43×0.35×0.23×0.16×0.09×
P/S0×466.38×5.19×424.26×391.27×-492.56×2.83×0.14×
EV / EBITDA-37.07×-31.95×4.03×19.58×23.16×253.64×-2,535.46×-0.82×
Gross margin0.0%-429.8%72.9%-3263.6%-3490.2%5525.9%52.0%97.1%
Operating margin0.0%-1464.3%54.7%-6158.2%-6647.1%10685.2%0.1%125.2%
Net margin0.0%-979.8%71.8%-2050.9%-2256.9%574.1%-9.7%93.3%
Current ratio30.82×15.81×75.06×51.88×44.94×49.06×72.94×1,359.79×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×-2,460×1,182.67×-1,693.5×-226×-2,885×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-3.2%-2.8%8.2%-2.1%-2.0%-0.3%-0.5%61.1%
Return on invested capital-3.2%-2.8%5.3%-6.2%-6.0%-5.0%0.0%79.6%
Return on assets-3.2%-2.8%8.2%-2.0%-2.0%-0.3%-0.5%59.3%
Free cash flow yield-2.4%-3.3%-7.9%-12.9%-15.1%-13.1%-35.1%32.9%
Earnings yield-2.0%-2.1%13.8%-4.8%-5.8%-1.2%-3.4%675.9%
Enterprise value₹116.3M₹77.8M₹22.3M-₹22M-₹26M-₹34.2M-₹37.1M-₹40.8M
Net debt / EBITDA12.2×0.22×-2.07×40.37×40.91×352.15×-3,157.89×-0.93×
Cash conversion cycle (days)0006,8137,193-18,23621720