Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GSY.TOthis companygoeasy Ltd.	CA$45.62	-12.18×	2.55×	1.28×	6.57×	5193.8%	68.9%	55.2%	-10.5%	-21.0%	16.7%	-40.4%	5.44×	4.44×	0×	23.15×	4.0%	3	1.94	1	C-
CYB.TOCymbria Corporation	CA$102.60	6.68×	0.95×	8.67×	5.52×	-84.7%	92.5%	148.2%	129.8%	14.2%	13.5%	0.2%	0.03×	-0.38×	116.22×	0×	0.0%	5	10.92	4	A
EQB.TOEQB Inc.	CA$126.80	13.35×	1.07×	1.1×	36.02×	137.2%	39.3%	11.9%	8.5%	8.3%	1.0%	16.2%	4.09×	28.22×	0.21×	0.1×	2.4%	3	0.16	1	C-
PRL.TOPropel Holdings Inc.	CA$29.78	11.72×	2.72×	1.18×	7.83×	273.5%	46.6%	19.3%	10.1%	23.2%	13.1%	-2.6%	1.3×	2.12×	3.28×	497.77×	3.0%	4	3.7	3	B
SII.TOSprott Inc.	CA$165.01	50.54×	9.46×	11.75×	35.04×	-55.8%	91.4%	33.0%	23.2%	18.7%	16.9%	2.8%	0×	-1.22×	78.41×	1.78×	1.0%	8	19.94	3	B
TSU.TOTrisura Group Ltd.	CA$29.94	14.34×	2.21×	2.35×	9.64×	244.7%	27.1%	21.8%	16.4%	15.4%	2.9%	18.5%	0.17×	-0.66×	37.59×	16.58×	0.0%	7	1.87	4	A
Peer median	—	13.35×	2.21×	2.35×	9.64×	137.2%	46.6%	21.8%	16.4%	15.4%	13.1%	2.8%	0.17×	-0.38×	37.59×	1.78×	1.0%	5	3.7	3	—