Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GTC.WAthis companyGlobe Trade Centre S.A.	PLN 2.28	-2.71×	0.43×	2.06×	-30.84×	-1738.8%	62.7%	38.1%	-76.4%	-15.8%	2.3%	0.3%	1.98×	-24.32×	0.82×	0.47×	0.0%	5	0.13	2	C
1AT.WAAtal S.A.	PLN 60.60	10.78×	1.39×	1.88×	14.24×	202.5%	29.6%	25.0%	17.5%	12.9%	5.3%	-30.2%	1.2×	6.33×	12.8×	0.34×	9.9%	5	0.91	4	A-
ARH.WAArchicom S.A.	PLN 51.60	31.18×	2.11×	2.73×	20.19×	-52.4%	33.3%	12.7%	8.7%	6.7%	4.0%	-0.8%	0.79×	4.95×	5.88×	1.81×	4.4%	5	1.49	4	A-
DVL.WADevelia S.A.	PLN 8.00	8.8×	2.02×	1.87×	7.53×	137.3%	35.1%	25.3%	21.3%	23.0%	8.2%	4.3%	0.5×	0.68×	31.67×	2.62×	6.8%	5	2.2	4	A+
ECH.WAEcho Investment S.A.	PLN 5.35	-29.69×	1.49×	0.97×	67.15×	-5306.4%	62.3%	9.2%	-3.2%	-4.8%	3.7%	13.5%	2.34×	38.95×	1.18×	1.36×	18.4%	6	0.85	3	B+
INP.WAInpro S.A.	PLN 6.75	6.15×	0.63×	0.81×	5.18×	374.4%	35.3%	21.4%	13.3%	10.2%	8.8%	-14.7%	0.41×	1.71×	9.84×	3.62×	2.9%	3	2.39	4	A
Peer median	—	8.8×	1.49×	1.87×	14.24×	137.3%	35.1%	21.4%	13.3%	10.2%	5.3%	-0.8%	0.79×	4.95×	9.84×	1.81×	6.8%	5	1.49	4	—