Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GTECthis companyGreenland Technologies Holding Corporation	$0.52	1.98×	0.14×	0.11×	1.01×	1480.1%	31.4%	8.3%	5.4%	6.8%	6.7%	157.7%	0.17×	0.34×	67.36×	1.97×	22.5%	7	2.27	5	S-
CJMBCallan JMB Inc.	$0.31	-0.61×	2.09×	0.85×	-0.61×	-437.6%	36.8%	-113.4%	-139.2%	-342.2%	-138.1%	-106.2%	0.86×	0.02×	-2,427.1×	2.16×	0.0%	3	-10.34	1	C-
TOMZTOMI Environmental Solutions, Inc.	$2.12	-4.11×	26.62×	2.78×	-6.78×	-229.0%	54.6%	-68.4%	-66.5%	-637.0%	-96.0%	-8.5%	5.82×	-1.19×	-7.47×	1.32×	0.0%	2	-8.41	1	D+
XOSXos, Inc.	$2.34	-0.67×	0.73×	0.37×	-1.16×	-7734.7%	5.9%	-71.9%	-55.1%	-108.7%	-71.5%	31.7%	0.94×	-0.37×	0×	2.11×	0.0%	5	-5.76	1	C-
Peer median	—	-0.67×	2.09×	0.85×	-1.16×	-437.6%	36.8%	-71.9%	-66.5%	-342.2%	-96.0%	-8.5%	0.94×	-0.37×	-7.47×	2.11×	0.0%	3	-8.41	1	—