Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-235.1%
-₹37.82
vs ₹28.00 price
Levered DCF
-₹7.00
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-19.84×-9.23×-633.33×54.69×-17.28×-19.72×301.33×117.29×
P/B39.49×22.89×16.33×13.91×18.65×8.97×6.19×7.72×
P/S2.25×4.04×9.31×8.59×14.53×57.9×9.28×10.56×
EV / EBITDA-26.15×-10.4×162.69×42.13×-18.48×-22×77.79×52.43×
Gross margin72.9%73.9%84.2%85.1%80.9%28.1%82.5%81.8%
Operating margin-10.3%-12.7%1.1%16.2%-61.3%-22.2%63.0%72.8%
Net margin-11.3%-43.7%-1.4%15.7%-84.0%-293.6%3.1%9.0%
Current ratio1.41×1.84×3.04×4.12×2.87×4.77×6.19×5.39×
Debt / equity2.38×0.77×0.11×0×0×0×0×0×
Interest coverage-13.64×-14.5×20.42×50.3×-456.21×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-199.1%-247.7%-2.5%25.4%-107.8%-45.5%2.1%6.6%
Return on invested capital-37.9%-35.6%-2.5%26.2%-78.4%-3.4%24.8%38.6%
Return on assets-22.9%-75.9%-1.7%20.8%-81.8%-39.2%1.8%5.8%
Free cash flow yield-0.0%-2.5%-1.0%-0.2%0.4%-2.5%-2.3%-2.3%
Earnings yield-5.0%-10.8%-0.2%1.8%-5.8%-5.1%0.3%0.9%
Enterprise value₹182.5M₹321M₹775.5M₹707.9M₹706.9M₹712.1M₹697.3M₹618.9M
Net debt / EBITDA-1.26×-0.28×0.24×-0.32×0.17×0.03×-2.06×-0.72×
Cash conversion cycle (days)-48-541161331221,298274299