Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GTESthis companyGates Industrial Corporation plc	$25.41	22.36×	1.68×	1.62×	10.37×	-11.0%	40.5%	15.3%	7.3%	7.5%	6.6%	7.2%	0.75×	2.42×	3.55×	3.37×	0.0%	7	2.4	4	A-
DOVDover Corporation	$211.29	24.5×	3.62×	3.31×	15.51×	-33.9%	39.8%	17.0%	13.5%	14.8%	9.4%	4.2%	0.51×	1.13×	12.51×	1.79×	1.1%	8	5.48	4	A-
EPACEnerpac Tool Group Corp.	$40.44	21.57×	4.27×	2.96×	15.34×	-21.9%	49.2%	19.8%	13.8%	19.8%	13.7%	6.2%	0.4×	0.06×	14.36×	2.73×	0.1%	7	5.17	4	A
HLIOHelios Technologies, Inc.	$47.65	37.47×	1.95×	2.16×	12.59×	-52.4%	32.3%	7.9%	5.8%	5.2%	3.7%	5.5%	0.12×	0.26×	3.01×	2.9×	0.7%	9	3.93	3	B+
IEXIDEX Corporation	$235.54	27.76×	3.33×	3.88×	16.23×	-18.4%	44.5%	20.8%	14.0%	12.0%	8.6%	4.6%	0.46×	1.4×	11.18×	2.86×	1.6%	8	5.7	3	B+
ITTITT Inc.	$218.01	28.21×	3.37×	3.5×	15.38×	-46.5%	35.4%	17.4%	12.4%	11.9%	9.7%	4.0%	0.23×	-0.97×	14.23×	2.58×	0.8%	4	2.81	3	B-
Peer median	—	27.76×	3.37×	3.31×	15.38×	-33.9%	39.8%	17.4%	13.5%	12.0%	9.4%	4.6%	0.4×	0.26×	12.51×	2.73×	0.8%	8	5.17	3	—