Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GTIMthis companyGood Times Restaurants Inc.	$1.23	16.89×	0.52×	0.12×	12.51×	1315.1%	9.6%	0.2%	0.7%	3.1%	0.4%	-8.4%	1.27×	8.68×	1.68×	0.37×	0.0%	9	1.58	4	A
BTBDBT Brands, Inc.	$1.64	-12.91×	1.36×	0.65×	227.22×	-84.5%	28.8%	-2.9%	-5.1%	-10.7%	-3.9%	1.3%	0.27×	21.51×	-4.8×	4.84×	0.0%	3	2.51	2	C+
EFOIEnergy Focus, Inc.	$4.12	-12.83×	3.12×	3.6×	-12.1×	-114.4%	17.8%	-29.3%	-28.8%	-25.0%	-24.1%	-11.4%	0.05×	0.86×	0×	5.04×	0.0%	1	-23.16	1	C-
LVLULulu's Fashion Lounge Holdings, Inc.	$10.78	-1.1×	5.03×	0.05×	-7.34×	-424.6%	43.2%	-4.5%	-4.7%	-442.5%	-35.5%	6.8%	10.35×	-4.8×	-5.12×	0.58×	0.0%	4	-1.82	2	B-
REBNReborn Coffee, Inc.	$1.31	-0.86×	1.75×	0.97×	-1.63×	-3065.1%	57.1%	-71.6%	-112.9%	-202.6%	-52.0%	-83.1%	1.44×	-0.54×	-4.74×	1.03×	0.0%	4	-3.57	1	D+
YHGJYunhong Green CTI Ltd.	$3.71	-3.59×	1.13×	0.49×	-20.51×	-94.2%	18.2%	-1.9%	-12.8%	-29.6%	-1.8%	-1.8%	1.3×	-10.91×	-0.43×	1.41×	0.0%	3	-0.73	2	C
Peer median	—	-3.59×	1.75×	0.65×	-7.34×	-114.4%	28.8%	-4.5%	-12.8%	-29.6%	-24.1%	-1.8%	1.3×	-0.54×	-4.74×	1.41×	0.0%	3	-1.82	2	—