| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €6.90 | -20× | 0.97× | 0.67× | 10.12× | 127.3% | 52.5% | 0.5% | -3.3% | -4.9% | 0.4% | -11.2% | 1.45× | 5.91× | 0.13× | 0.41× | 0.0% | 1 | 0.78 | 2 | C | |
| €2.14 | -19.27× | 0.8× | 1.05× | -67.97× | 159.0% | 15.9% | -8.8% | -5.5% | -4.2% | -4.8% | 7.8% | 0.13× | 33.19× | -16.89× | 6.41× | 3.5% | 5 | 2.1 | 3 | B- | |
| €14.40 | 16.31× | 1.42× | 0.28× | 6.24× | 630.6% | 43.9% | 1.9% | 1.7% | 8.7% | 2.6% | 23.0% | 1.34× | 2.8× | 1.72× | 1.29× | 6.8% | 6 | 2.35 | 3 | B+ | |
| Peer median | — | -1.48× | 1.11× | 0.67× | -30.86× | 394.8% | 29.9% | -3.5% | -1.9% | 2.2% | -1.1% | 15.4% | 0.73× | 17.99× | -7.59× | 3.85× | 5.1% | 6 | 2.22 | 3 | — |


