Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GTLBthis companyGitLab Inc.	$47.43	-99.94×	5.85×	6.07×	-151.7×	-40.6%	87.4%	-7.4%	-5.9%	-5.6%	-6.6%	3.8%	0×	6.25×	0×	2.54×	0.0%	3	7.82	2	C
ASANAsana, Inc.	$10.19	-12.81×	15.75×	3.07×	-15.58×	-26.2%	89.0%	-25.0%	-23.9%	-122.6%	-48.3%	3.6%	1.62×	-0.31×	-62.68×	1.18×	0.0%	5	-1.42	2	C
BOXBox, Inc.	$41.52	42.25×	-12.12×	3.08×	31.34×	-37.7%	79.2%	7.1%	8.6%	-33.9%	11.2%	9.7%	-3.42×	4.76×	7.78×	1.05×	0.4%	8	3.26	3	B+
DDOGDatadog, Inc.	$178.46	438.68×	12.65×	13.78×	249.51×	-95.1%	80.0%	-1.3%	3.1%	2.9%	-0.7%	2.1%	0.41×	5.85×	-4.01×	3.38×	0.0%	5	16.53	2	C+
DTDynatrace, Inc.	$43.83	68.48×	4.21×	5.45×	31.1×	-17.0%	81.6%	13.1%	8.1%	6.2%	5.0%	4.8%	0.06×	-2.88×	0×	1.35×	0.0%	6	6.86	3	B
FROGJFrog Ltd.	$104.87	-100.74×	8.18×	13.65×	-173.36×	-88.6%	76.8%	-16.9%	-13.5%	-8.1%	-9.6%	2.0%	0.02×	1.38×	0×	2.09×	0.0%	6	13.31	2	C
Peer median	—	42.25×	8.18×	5.45×	31.1×	-37.7%	80.0%	-1.3%	3.1%	-8.1%	-0.7%	3.6%	0.06×	1.38×	0×	1.35×	0.0%	6	6.86	2	—