| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.26 | 26.08× | 2.14× | 2.58× | 14.91× | 1282.8% | 84.0% | 18.1% | 9.9% | 8.2% | 2.5% | 12.1% | 1.2× | 5.01× | 5.3× | 0.72× | 0.0% | 5 | 0.02 | 2 | B- | |
| $46.18 | -17.07× | 3.6× | 3.04× | -17.58× | -104.5% | 67.1% | -19.6% | -17.8% | -21.0% | -20.3% | 2.8% | 0.13× | 0.33× | 0× | 1.35× | 0.0% | 3 | 5.5 | 2 | C+ | |
| $214.87 | 27.04× | 3.41× | 4.86× | 16.08× | -5.9% | 77.7% | 21.5% | 18.0% | 12.6% | 8.8% | 7.1% | 0.29× | 0.75× | 27.52× | 0.76× | 0.8% | 6 | 2.68 | 4 | A- | |
| $6.58 | 69.88× | 2.7× | 1.87× | 18.99× | 119.0% | 67.4% | 6.9% | 2.7% | 3.9% | 3.1% | 9.9% | 0.08× | -1.49× | 0× | 1.6× | 0.0% | 7 | 2.68 | 3 | B+ | |
| $206.74 | 456.02× | 10.19× | 6.72× | 98.87× | -61.2% | 83.8% | 0.4% | 1.5% | 2.2% | 0.3% | 3.4% | 0.13× | -3× | 13.01× | 1.67× | 0.0% | 6 | 4.98 | 3 | B | |
| $11.07 | -15.23× | 3.25× | 1.44× | -22.65× | -113.2% | 77.6% | -9.5% | -9.5% | -21.3% | -16.1% | 6.0% | 0.33× | 1.02× | -17.37× | 0.93× | 0.0% | 4 | 1.18 | 3 | B- | |
| Peer median | — | 27.04× | 3.41× | 3.04× | 16.08× | -61.2% | 77.6% | 0.4% | 1.5% | 2.2% | 0.3% | 6.0% | 0.13× | 0.33× | 0× | 1.35× | 0.0% | 6 | 2.68 | 3 | — |





