Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-90.0%
₹0.93
vs ₹9.30 price
Levered DCF
-₹8.32
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.88×-1.31×-1.24×-0.77×-0.99×-0.39×-1.38×-1.65×
P/B-0.42×-0.84×-3.11×1.91×0.51×0.34×0.19×0.16×
P/S0.98×0×0×1.81×0.17×0.31×0.11×0.1×
EV / EBITDA-23.65×-2,291.86×0×-41.98×-65.57×-7.3×-31.92×21.3×
Gross margin-2.6%0.0%0.0%16.6%36.5%28.9%34.0%36.4%
Operating margin-11.0%0.0%0.0%-51.0%-4.4%-26.2%-2.2%0.6%
Net margin-111.2%0.0%0.0%-234.0%-16.8%-79.8%-7.8%-6.0%
Current ratio0.16×0.64×0.97×1.2×0.18×0.22×0.5×0.62×
Debt / equity-0.75×-2.57×-9.39×3.35×2.62×1.76×0.87×0.66×
Interest coverage-5.65×0×0×-1.61×-0.34×-1.31×-0.33×0.09×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity48.2%63.9%250.8%-246.7%-51.4%-87.5%-13.6%-9.9%
Return on invested capital29.7%-2.3%0.0%-1.5%-3.1%-9.6%-1.6%0.5%
Return on assets-84.5%-19.4%-12.8%-18.2%-10.5%-26.4%-5.7%-4.3%
Free cash flow yield0.0%0.0%-0.4%8.9%57.4%-53.2%23.8%51.1%
Earnings yield-113.6%-76.6%-80.6%-129.2%-101.0%-258.9%-72.6%-60.6%
Enterprise value₹267.3M₹414.8M₹598.7M₹380.8M₹854.4M₹842.4M₹729.1M₹690.3M
Net debt / EBITDA-14.79×-1,727.62×0×-26.64×-54.89×-6.1×-25.83×17.01×
Cash conversion cycle (days)-300-189776816