| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹36.00 | -14.95× | 3.3× | 1.85× | -322.08× | 980.2% | -0.7% | -11.4% | -12.4% | -22.0% | -12.7% | 2.5% | 0.49× | -40.37× | -6.97× | 1.27× | 0.0% | 3 | — | 2 | C+ | |
| ₹105.29 | 13.84× | 0.65× | 0.41× | 6.85× | 48.7% | 17.0% | 3.7% | 3.0% | 4.7% | 3.6% | 22.2% | 0.22× | -0.24× | 3.08× | 2.52× | 2.1% | 3 | — | 3 | B+ | |
| ₹49.00 | -1.84× | 0.59× | 7.51× | -15.76× | -376.6% | -8.8% | -128.4% | -407.9% | -32.3% | -5.2% | -89.5% | 0.92× | -9.22× | -0.87× | 0.97× | 0.0% | 2 | — | 2 | C | |
| ₹20.59 | 1.73× | 1.2× | 0.69× | 1.54× | 4518.8% | 6.7% | -0.0% | 40.0% | 69.3% | -0.0% | -14.4% | 0.28× | 0.24× | -0.01× | 1.79× | 0.4% | 3 | — | 3 | B | |
| ₹10.67 | 10.33× | 1.77× | 2.08× | 6.97× | -211.1% | 29.6% | 22.3% | 20.2% | 17.1% | 17.1% | 24.0% | 0× | -0.1× | 40.5× | 0.49× | 0.0% | 4 | 4.53 | 5 | S- | |
| ₹35.64 | 154.7× | 4.06× | 9.18× | 136.37× | -100.4% | 15.3% | -6.6% | 5.9% | 2.6% | -0.8% | 0.0% | 0.31× | 8.79× | -1.42× | 1.18× | 0.0% | 1 | — | 2 | C | |
| Peer median | — | 10.33× | 1.2× | 2.08× | 6.85× | -100.4% | 15.3% | -0.0% | 5.9% | 4.7% | -0.0% | 0.0% | 0.28× | -0.1× | -0.01× | 1.18× | 0.0% | 3 | 4.53 | 3 | — |





