| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹17.08 | 17.82× | 4.15× | 2.5× | 13.89× | -44.7% | 25.7% | 17.2% | 14.0% | 23.3% | 18.9% | -1.2% | 0.12× | 0.09× | 206.34× | 2.14× | 0.2% | 2 | — | 2 | C | |
| ₹977.90 | 58.22× | 2.32× | 0.93× | 10.27× | 219.7% | 21.4% | 4.1% | 1.6% | 4.0% | 3.3% | 9.4% | 0.35× | 0.82× | 3.25× | 1.39× | 0.6% | 5 | — | 3 | B- | |
| ₹282.80 | 13.35× | 1.88× | 0.98× | 6.67× | -80.3% | 22.8% | 10.0% | 7.4% | 14.1% | 12.6% | -5.8% | 0.13× | -1.25× | 7.26× | 1.92× | 0.0% | 4 | — | 2 | C+ | |
| ₹99.95 | 29.21× | 2.3× | 1.62× | 12.96× | 136.9% | 23.3% | 8.4% | 5.6% | 7.9% | 8.8% | 4.9% | 0.04× | -0.96× | 24.21× | 2.18× | 1.0% | 4 | — | 3 | B | |
| ₹4.20 | 56.4× | 1.16× | 0.65× | 12.01× | -19.8% | 12.9% | 5.8% | 1.1% | 2.1% | 3.0% | 3.8% | 0.51× | 3.37× | 1.56× | 1.16× | 0.0% | 5 | — | 3 | B- | |
| ₹128.70 | 17.74× | 3.32× | 1.86× | 10.96× | -152.7% | 26.6% | 16.6% | 10.5% | 18.7% | 14.8% | -2.9% | 0.44× | 1.27× | 4.93× | 1.97× | 0.0% | 4 | — | 3 | B- | |
| Peer median | — | 29.21× | 2.3× | 0.98× | 10.96× | -19.8% | 22.8% | 8.4% | 5.6% | 7.9% | 8.8% | 3.8% | 0.35× | 0.82× | 4.93× | 1.92× | 0.0% | 4 | — | 3 | — |





