Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GTXthis companyGarrett Motion Inc.	$20.89	11.25×	-4.34×	0.97×	8.07×	11.6%	24.5%	13.8%	8.6%	-38.7%	38.1%	9.8%	-1.88×	2.23×	4.7×	0.97×	1.5%	8	2.15	2	C+
CVGICommercial Vehicle Group, Inc.	$3.22	-2.12×	0.37×	0.08×	13.3×	23.1%	10.5%	-0.1%	-3.5%	-17.1%	-0.2%	69.8%	1.08×	9.25×	-0.05×	2.43×	0.0%	5	1.9	2	B-
DANDana Incorporated	$22.77	37.13×	3.84×	0.44×	11.8×	-105.9%	8.0%	2.8%	1.1%	9.9%	0.0%	9.0%	4.09×	5.65×	1.18×	1.17×	1.6%	5	0.75	1	C-
LEALear Corporation	$111.86	13.94×	1.21×	0.26×	6.64×	-5.0%	8.2%	4.4%	1.9%	8.7%	8.5%	8.7%	0.81×	2.22×	10.39×	1.35×	2.7%	6	2.79	4	A-
VCVisteon Corporation	$77.42	12.87×	1.65×	0.69×	5.22×	192.0%	14.1%	8.8%	5.3%	12.8%	8.5%	10.7%	0.34×	-0.51×	82.5×	1.8×	0.6%	5	3.34	3	B+
Peer median	—	13.41×	1.43×	0.35×	9.22×	9.1%	9.4%	3.6%	1.5%	9.3%	4.2%	9.9%	0.95×	3.94×	5.79×	1.58×	1.1%	5	2.34	3	—