Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GTY.DEthis companyGateway Real Estate AG	€0.28	0.64×	0.39×	1.48×	4.56×	-1131.9%	69.3%	45.9%	230.7%	61.0%	2.0%	-63.3%	3.58×	4.11×	0.43×	0.13×	0.0%	5	0.04	2	B-
ADADJ.DEAdler Group S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BRNK.DEBranicks Group AG	€0.33	-0.66×	0.25×	0.73×	13.98×	7969.1%	78.8%	-118.4%	-111.7%	-37.4%	-7.7%	29.7%	3.05×	12.86×	-2.42×	0.78×	0.0%	4	-0.7	2	C
CCCCAP.DECORESTATE Capital Holding S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
DEF.DEDEFAMA Deutsche Fachmarkt AG	€18.15	23.97×	2.84×	4.92×	15.55×	-857.3%	73.9%	50.4%	20.5%	11.9%	4.2%	-9.0%	4.25×	9.29×	2.1×	0.23×	2.2%	2	0.53	2	C+
DMRE.DEDEMIRE Deutsche Mittelstand Real Estate AG	€0.20	-0.47×	0.33×	0.36×	-20.22×	-7295.0%	30.6%	21.3%	-74.9%	-68.5%	3.0%	2.4%	3.96×	-18.5×	0.45×	1.23×	0.0%	5	0.08	2	B-
Peer median	—	-0.47×	0.33×	0.73×	13.98×	-857.3%	73.9%	21.3%	-74.9%	-37.4%	3.0%	2.4%	3.96×	9.29×	0.45×	0.78×	0.0%	4	0.08	2	—