| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $28.65 | 20.27× | 1.44× | 6.95× | 13.78× | 225.7% | 40.2% | 54.9% | 35.7% | 7.4% | 40.5% | 8.2% | 0.98× | 5.56× | 2.63× | 29.85× | 7.0% | 4 | 0.96 | 4 | A- | |
| $252.88 | 39.63× | 10.25× | 5.25× | 16.39× | 31.5% | 16.1% | 30.6% | 13.2% | 25.9% | 6.1% | 6.6% | 8.64× | 6.91× | 1.26× | 8.33× | 8.3% | 3 | — | 3 | B- | |
| $12.71 | 5.34× | 0.73× | 1.27× | 20.21× | -1175.3% | 97.0% | 73.9% | 24.7% | 14.3% | 645.7% | 7.5% | 7.94× | 18.49× | 1.5× | 0.01× | 17.1% | 4 | -1.1 | 2 | C | |
| $14.40 | 20.36× | 1.28× | 1.65× | 10.8× | -153.7% | 55.2% | 14.4% | 9.1% | 7.0% | 6.8% | 8.8% | 0.82× | 4.07× | 2.58× | 0.19× | 5.9% | 7 | 1.53 | 4 | A- | |
| $11.37 | 11.41× | 0.74× | 2× | 39.45× | -1948.7% | 84.3% | 61.6% | 21.8% | 8.0% | 200.7% | 37.7% | 9.25× | 36.51× | 1.36× | 0.08× | 13.6% | 3 | -0.01 | 3 | B- | |
| $60.40 | 15.12× | 1.63× | 5.28× | 11.8× | 260.0% | 44.7% | 52.5% | 38.3% | 11.8% | 6.6% | 11.1% | 1.35× | 5.25× | 2.83× | 1.53× | 7.7% | 4 | 0.74 | 4 | A | |
| Peer median | — | 15.12× | 1.28× | 2× | 16.39× | -153.7% | 55.2% | 52.5% | 21.8% | 11.8% | 6.8% | 8.8% | 7.94× | 6.91× | 1.5× | 0.19× | 8.3% | 4 | 0.36 | 3 | — |





