| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €3.87 | -27.06× | 0.68× | 0.52× | 5.74× | 23.3% | 9.0% | 0.4% | -1.9% | -2.5% | 0.4% | 0.7% | 0.04× | -2.47× | 0.12× | 2.14× | 0.0% | 7 | 2.32 | 3 | B | |
| €14.20 | -14.86× | 17.5× | 1.06× | 15.31× | -7354.2% | 49.8% | -12.0% | -7.1% | -117.6% | -4.3% | 17.3% | 21.26× | 8.14× | -0.99× | 0.27× | 0.0% | 4 | -0.5 | 1 | D+ | |
| €0.19 | -2.82× | 1.8× | 4.42× | -8.25× | -3129.2% | 1.9% | -78.5% | -158.2% | -64.4% | -27.6% | -30.3% | 0.14× | -0.02× | -21.43× | 1.93× | 0.0% | 5 | 0.9 | 2 | C+ | |
| €7.58 | 8.84× | 0.4× | 1.01× | 5.29× | 424.0% | 21.5% | 8.6% | 11.4% | 4.6% | 2.9% | 4.0% | 0.16× | -0.75× | 21.72× | 5.29× | 0.0% | 4 | 1.75 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €6.05 | 14× | 2.72× | 1.85× | 8.19× | -92.3% | 38.7% | 12.4% | 13.0% | 19.2% | 16.9% | 3.9% | 0.06× | -0.68× | 146.88× | 1.59× | 2.3% | 5 | 3.72 | 3 | B+ | |
| Peer median | — | 3.01× | 2.26× | 1.45× | 6.74× | -1610.7% | 30.1% | -1.7% | 2.2% | -29.9% | -0.7% | 4.0% | 0.15× | -0.35× | 10.37× | 1.76× | 0.0% | 5 | 1.33 | 3 | — |




