| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹366.40 | 82.53× | 0.97× | 9.27× | -49.3× | -139.3% | -4.8% | -30.9% | 11.2% | 1.2% | -2.5% | -5.6% | 0.08× | -3.67× | -4.55× | 4.64× | 1.0% | 3 | — | 2 | C | |
| ₹98.39 | 17.7× | 3.11× | 2.71× | 11.34× | -80.6% | 37.3% | 22.0% | 15.3% | 17.6% | 14.3% | 4.8% | 0.21× | 0.51× | 9.58× | 1.59× | 0.2% | 3 | — | 2 | B- | |
| ₹316.55 | 30.06× | 2.02× | 5.29× | 17.86× | -97.7% | 32.2% | 9.4% | 17.6% | 6.7% | 2.4% | -1.4% | 0.03× | -0.68× | 11.05× | 2.32× | 0.0% | 2 | — | 2 | C+ | |
| ₹116.75 | 38.94× | 0.43× | 33.71× | 37.52× | -78.0% | 100.0% | 89.8% | 86.7% | 1.1% | 1.0% | -0.4% | 0× | -0× | 0× | 168.9× | 0.0% | 3 | 3.65 | 1 | D+ | |
| ₹289.15 | 11.73× | 1.29× | 1.52× | 7.6× | 15.7% | 29.8% | 14.3% | 13.0% | 11.0% | 8.9% | -7.4% | 0× | -0.17× | 30.07× | 4.08× | 2.2% | 3 | — | 3 | B- | |
| ₹69.74 | 16.49× | 1.97× | 0.52× | 9.36× | 11.0% | 19.0% | 5.1% | 3.1% | 11.9% | 9.3% | -3.5% | 0.46× | 1.72× | 4.41× | 1.42× | 0.4% | 3 | — | 2 | C | |
| Peer median | — | 17.7× | 1.97× | 2.71× | 11.34× | -78.0% | 32.2% | 14.3% | 15.3% | 11.0% | 8.9% | -1.4% | 0.03× | -0× | 9.58× | 2.32× | 0.2% | 3 | 3.65 | 2 | — |





