| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹163.75 | 11.53× | 1.47× | 0.58× | 6.81× | 46.3% | 16.3% | 7.5% | 5.1% | 12.8% | 12.8% | 19.4% | 0.07× | 0.21× | 9.62× | 4.64× | 1.0% | 6 | 7.6 | 5 | S- | |
| ₹192.00 | 11.73× | 0.93× | 0.58× | 7.72× | -93.0% | 36.0% | 6.9% | 5.0% | 7.9% | 6.3% | -28.0% | 0.21× | 1.22× | 14.06× | 2.71× | 0.6% | 4 | — | 2 | B- | |
| ₹33.07 | 41.95× | 1.24× | 5.38× | 24× | -264.1% | 26.8% | 15.5% | 12.9% | 3.0% | 2.6% | -11.0% | 0.02× | 0.12× | 21.12× | 21.8× | 0.0% | 3 | — | 1 | C- | |
| ₹499.55 | 12.29× | 0.57× | 1.88× | 8.43× | 343.8% | 30.3% | 18.1% | 15.3% | 4.7% | 3.9% | 7.6% | 0.03× | 0.36× | 25.12× | 17.57× | 0.9% | 3 | — | 3 | B- | |
| ₹108.15 | 32.61× | 3.03× | 22.64× | 12.63× | -74.8% | 543.8% | 130.6% | 44.7% | 6.0% | 11.8% | -9.9% | 0.02× | 0.04× | 1.62× | 1.79× | 0.9% | 3 | 3.09 | 1 | D+ | |
| ₹86.39 | 5.08× | 0.89× | 0.36× | 5.38× | -43.1% | 36.7% | 10.5% | 7.1% | 17.5% | 9.7% | 6.6% | 0.86× | 2.54× | 4.24× | 1.35× | 0.0% | 2 | — | 3 | B | |
| Peer median | — | 12.29× | 0.93× | 1.88× | 8.43× | -74.8% | 36.0% | 15.5% | 12.9% | 6.0% | 6.3% | -9.9% | 0.03× | 0.36× | 14.06× | 2.71× | 0.6% | 3 | 3.09 | 2 | — |





