Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GUJCOTEX.BOthis companyGujarat Cotex Limited	₹2.67	94.71×	1.44×	0.25×	31.49×	-7473.9%	2.6%	-0.1%	0.3%	1.5%	-0.3%	18.6%	0.06×	0.77×	-0.93×	1.15×	0.0%	2	—	1	D+
BILLWIN.BOBillwin Industries Limited	₹51.06	24.46×	0.78×	1.41×	14.9×	-228.8%	32.5%	10.1%	5.8%	3.2%	3.5%	-9.8%	0.11×	1.76×	5.52×	4.49×	0.0%	4	4.69	3	B
CRANEINFRA.BOCrane Infrastructure Limited	₹11.98	17.69×	0.27×	5.72×	9.01×	354.3%	100.0%	45.1%	32.6%	1.5%	1.5%	3.0%	0×	-1.43×	0×	3.47×	0.0%	3	—	3	B
KARANWO.BOManor Estates and Industries Limited	₹7.57	-13.28×	-3.25×	0×	-12.82×	-59.8%	0.0%	0.0%	0.0%	24.5%	-143.1%	1.4%	-0.17×	0.77×	-497.5×	1.18×	0.0%	3	-0.21	2	C
KMFBLDR.BOKMF Builders & Developers Limited	₹6.01	-19.59×	0.82×	0×	-23.78×	-50.3%	0.0%	0.0%	0.0%	-4.2%	-7.8%	-24.9%	0.01×	5.16×	-13.1×	55.19×	0.0%	2	—	2	C
LORDSHOTL.BOLords Ishwar Hotels Limited	₹16.68	-160.91×	2.24×	1.79×	30.58×	-189.8%	26.6%	2.9%	-1.1%	-1.4%	-2.2%	1.6%	1.09×	9.36×	0.54×	1.43×	0.0%	4	—	1	C-
Peer median	—	-13.28×	0.78×	1.41×	9.01×	-59.8%	26.6%	2.9%	0.0%	1.5%	-2.2%	1.4%	0.01×	1.76×	0×	3.47×	0.0%	3	2.24	2	—