Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+114.9%
₹386.33
vs ₹179.80 price
Levered DCF
₹379.70
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
10.49
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E11.31×19.18×13.97×11.81×19.76×17.5×7.37×10.12×
P/B1.21×2.1×1.5×1.25×1.47×1.15×0.95×1.35×
P/S13.85×24.76×19.18×13.72×25.21×40.05×8.46×11.16×
EV / EBITDA15.52×27.81×21.82×15.48×25.97×58.45×9.38×12.61×
Gross margin94.2%95.6%94.7%90.5%84.5%87.3%93.1%96.7%
Operating margin87.6%87.6%86.1%87.3%80.1%63.7%88.6%87.0%
Net margin122.5%129.1%137.3%116.1%127.6%228.8%114.7%110.3%
Current ratio47.73×64.08×49.83×41.16×39.5×35.76×30.57×27.77×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield1.8%0.9%1.1%1.5%1.3%2.4%5.0%3.2%
Payout ratio20.1%17.9%16.0%17.8%25.1%41.7%37.2%32.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.7%10.9%10.7%10.6%7.4%6.6%12.9%13.3%
Return on invested capital5.7%5.4%5.2%6.3%3.9%1.5%7.5%8.0%
Return on assets9.9%10.3%10.1%10.0%7.0%6.1%12.0%12.4%
Free cash flow yield0.0%2.1%4.4%3.6%1.8%2.1%8.9%4.5%
Earnings yield8.8%5.2%7.2%8.5%5.1%5.7%13.6%9.9%
Enterprise value₹635.2M₹1B₹656.2M₹502.2M₹455.5M₹397.3M₹315.7M₹412.1M
Net debt / EBITDA-0.11×-0.08×-0.12×-0×-4.67×-0.06×-0.04×-0.02×
Cash conversion cycle (days)1121261105707472,82088295