Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2849.4%
-₹305.46
vs ₹11.11 price
Levered DCF
-₹335.40
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E63.15×38.66×135.71×98×310×-7.21×3,451.57×-155×
P/B9.46×3.91×1.32×-4.59×-0.86×-0.86×-0.98×-1.03×
P/S3.08×2.06×1.94×22.1×33.6×65.74×0×0×
EV / EBITDA44.42×31.16×79×79.06×503.82×-13.71×0×0×
Gross margin7.4%6.7%6.7%11.5%31.3%22.8%0.0%0.0%
Operating margin6.4%5.6%0.8%-216.1%-202.9%-981.8%0.0%0.0%
Net margin5.0%5.3%1.4%23.6%9.8%-910.8%0.0%0.0%
Current ratio0.47×4.73×62.08×0.1×0.05×0.02×0.03×0.03×
Debt / equity0×0×0×-0.73×-0.84×-0.79×-0.76×-0.76×
Interest coverage11,540×716.8×112.16×-7,495.01×-2,226.14×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.1%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%31.7%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity15.3%10.2%1.0%-4.9%-0.3%11.9%-0.0%0.7%
Return on invested capital14.1%8.7%0.4%120.9%23.8%60.0%1.7%6.4%
Return on assets4.9%8.5%1.0%13.5%3.4%-599.2%1.6%-37.0%
Free cash flow yield0.4%-9.0%-53.6%1.4%-0.1%-14.1%0.0%0.2%
Earnings yield1.6%2.6%0.7%1.1%0.3%-13.9%0.0%-0.6%
Enterprise value₹1.1B₹391.2M₹83.2M₹43.9M₹14.9M₹14.4M₹13.4M₹13.7M
Net debt / EBITDA-0.27×-0.02×-27.72×9.84×246.4×-6.5×0×0×
Cash conversion cycle (days)-150141357-74796612500