Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-4.8%
₹45.68
vs ₹48.00 price
Levered DCF
-₹85.04
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E14.6×25.3×18.37×12.93×12.52×3.56×1.63×0.51×
P/B0.66×0.74×0.63×0.38×0.53×0.44×0.09×0.33×
P/S1.52×2.18×2.2×0.92×0.81×1.01×0.16×0.56×
EV / EBITDA9.76×14.03×18.48×-90.92×8.68×-15.62×2.28×0.34×
Gross margin26.9%27.2%25.8%23.5%18.7%16.9%17.5%17.7%
Operating margin-1.0%-5.9%6.5%10.1%2.0%-6.9%-7.2%3.0%
Net margin10.4%8.6%12.0%7.1%6.5%28.2%10.1%109.9%
Current ratio8.23×4.28×4.79×10.38×3.99×7.37×13.35×4.43×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage-13.7×-99.56×52.88×351.46×66.78×-477.18×-305.56×5.71×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.5%2.9%3.4%3.0%4.3%12.3%5.3%64.9%
Return on invested capital-0.3%-1.3%1.8%2.9%1.0%-3.1%-8.0%1.4%
Return on assets4.1%2.7%3.3%2.8%4.0%12.0%5.1%53.2%
Free cash flow yield-6.2%-9.2%0.3%-16.7%-8.3%16.9%440.8%-276.3%
Earnings yield6.9%4.0%5.4%7.7%8.0%28.1%61.1%195.3%
Enterprise value₹319.8M₹359.3M₹291M₹172.4M₹231.8M₹184.1M-₹27.7M₹107.4M
Net debt / EBITDA-0.74×-0.38×-0.88×3.57×-0.42×0.89×5.02×-0.06×
Cash conversion cycle (days)1040467833272818