| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹41.32 | 19.49× | 0.92× | 0.23× | 6× | -749.5% | 7.2% | 1.2% | 1.2% | 4.7% | 3.6% | 22.4% | 0.08× | -0.74× | 4.36× | 4.54× | 0.0% | 6 | — | 2 | B- | |
| ₹40.46 | 19.42× | 3.21× | 7.2× | 11.44× | 21.5% | 100.0% | 54.6% | 37.1% | 16.6% | 12.5% | 7.9% | 0.13× | 0.37× | 13.59× | 4.23× | 5.8% | 4 | — | 3 | B | |
| ₹52.27 | 14.6× | 0.66× | 1.52× | 9.76× | -4.8% | 26.9% | -1.0% | 10.4% | 4.5% | -0.3% | -6.2% | 0× | -0.74× | -13.7× | 8.23× | 0.0% | 5 | — | 2 | B- | |
| ₹58.49 | 10.43× | 0.55× | 0.48× | 4.96× | 35.9% | 21.5% | 3.8% | 4.6% | 5.3% | 2.8% | 14.7% | 0.02× | -3.61× | 21.66× | 4.87× | 2.0% | 4 | — | 3 | B | |
| ₹10.45 | 26.79× | 0.34× | 1.11× | 10.89× | -243.9% | 7.1% | 1.9% | 4.1% | 1.3% | 0.6% | -104.6% | 0× | -0.05× | 290.63× | 6.43× | 0.0% | 2 | — | 2 | C+ | |
| ₹28.07 | 92.11× | 1.93× | 8.95× | -62.11× | 39.5% | 7.7% | -9.7% | 9.7% | 2.1% | -2.1% | 0.0% | -0× | 29.67× | -288.43× | -31.66× | 0.0% | 2 | — | 2 | C | |
| Peer median | — | 19.42× | 0.66× | 1.52× | 9.76× | 21.5% | 21.5% | 1.9% | 9.7% | 4.5% | 0.6% | 0.0% | 0× | -0.05× | 13.59× | 4.87× | 0.0% | 4 | — | 2 | — |





