Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1277.2%
-₹99.59
vs ₹8.46 price
Levered DCF
-₹203.42
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
-1.42
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.65×-1.08×-2.01×-0.43×-0.63×-0.26×-0.1×-0.1×
P/B-0.03×0.37×0.66×0.15×0.22×0.09×0.03×0.03×
P/S5.05×983.22×51.48×96.99×94.87×75.05×5.78×4.63×
EV / EBITDA-5.86×56×-12.09×-8.67×-8.55×-8.28×-5.27×-8.46×
Gross margin-760.9%-101613.0%-1924.1%-17102.7%-11065.6%-22203.4%-6119.1%-3836.1%
Operating margin-772.6%-88880.4%-2640.8%-23384.5%-11375.3%-29476.9%-5760.2%-3609.4%
Net margin-776.1%-90760.4%-2559.9%-22701.7%-15017.5%-28677.4%-5516.8%-4736.7%
Current ratio0×0.08×0.08×0.08×0.08×0.08×0.08×0×
Debt / equity-0.21×1.82×1.81×1.8×1.8×1.8×1.8×1.8×
Interest coverage0×-2.65×-2.76×-3.02×-2.37×-3.25×-3.31×-2.5×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.0%-34.4%-32.7%-34.1%-34.8%-33.5%-32.0%-31.3%
Return on invested capital-54.2%-11.5%6.0%-12.1%-9.1%-11.8%-11.5%-8.2%
Return on assets-54.5%-3.4%-3.4%-3.7%-4.0%-4.0%-4.0%-4.0%
Free cash flow yield-20.7%-10.1%-4.8%-15.2%-17.2%-3.8%13.8%40.4%
Earnings yield-153.5%-92.3%-49.7%-234.1%-158.3%-382.1%-955.0%-1023.0%
Enterprise value₹7.4B₹8B₹9B₹7.1B₹7.4B₹6.9B₹6.7B₹6.7B
Net debt / EBITDA-5.21×46.44×-8.87×-8.02×-7.62×-7.89×-5.18×-8.32×
Cash conversion cycle (days)0552,9737-8,801-8,283-7,67921,121-5,846