Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+43.7%
₹64.50
vs ₹44.90 price
Levered DCF
₹69.60
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
3.69
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E10.58×-48.86×168.45×-7.4×22.16×-2.05×17.11×15.69×
P/B2.39×7.38×5.8×1.8×2.27×0.67×0.42×0.62×
P/S0.49×0.95×0.86×0.26×0.48×0.21×0.13×0.22×
EV / EBITDA5.8×11.45×29.24×-9.74×18.31×-4.38×7.79×14.62×
Gross margin29.2%29.3%29.5%13.4%21.1%7.9%22.3%18.2%
Operating margin7.0%7.0%1.9%-4.4%2.1%-10.9%1.2%0.9%
Net margin4.6%-1.9%0.5%-3.6%2.2%-10.0%0.7%1.4%
Current ratio1.32×0.95×0.92×0.97×1.17×1.03×1.28×1.38×
Debt / equity0.13×0.15×0.54×1.06×0.78×0.62×0.23×0.06×
Interest coverage18.53×8.42×1.37×-2.88×2.13×-7.05×1.57×1.12×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity22.6%-15.1%3.4%-24.4%10.2%-32.9%2.5%4.0%
Return on invested capital16.2%-9.3%2.9%-6.7%4.6%-18.9%1.8%2.1%
Return on assets9.0%-4.3%1.0%-5.8%3.2%-11.6%1.2%2.2%
Free cash flow yield7.2%0.0%6.1%-3.3%-13.8%-17.8%-44.3%-15.0%
Earnings yield9.4%-2.0%0.6%-13.5%4.5%-48.8%5.9%6.4%
Enterprise value₹217.4M₹479.7M₹450.3M₹176M₹260.7M₹86.2M₹72.5M₹72.5M
Net debt / EBITDA-0.42×0.04×2.45×-2.9×4.68×-1.76×2.74×1.01×
Cash conversion cycle (days)62393952631077367