| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹379.65 | 53.14× | 8.62× | 14.96× | 33.86× | -93.5% | 46.4% | 37.8% | 28.2% | 16.2% | 10.3% | -5.2% | 0.56× | 2.04× | 21.23× | 1.12× | 0.3% | — | — | 1 | D+ | |
| ₹499.75 | 14.97× | 1.88× | 1.14× | 11.19× | -76.9% | 29.2% | 9.4% | 7.6% | 12.6% | 10.1% | 1.7% | 0.37× | 1.82× | 7.19× | 1.59× | 0.6% | 4 | 3.46 | 2 | C | |
| ₹82.78 | 16.37× | 1.91× | 0.87× | 10.04× | 12.6% | 17.4% | 6.5% | 5.3% | 11.7% | 10.8% | -1.6% | 0× | -0.12× | 106.58× | 2.22× | 2.2% | — | — | 2 | C | |
| ₹474.35 | 42.78× | 4.13× | 2.91× | 19.97× | -117.2% | 36.0% | 12.8% | 6.8% | 9.7% | 8.1% | -0.7% | 0.61× | 2.13× | 3.29× | 1.55× | 0.0% | 6 | — | 1 | C- | |
| ₹225.40 | -37.14× | 1.51× | 1.06× | 16.85× | -107.8% | 30.2% | 3.3% | -2.8% | -4.1% | 1.8% | 4.9% | 0.57× | 4.57× | 0.91× | 1.3× | 0.7% | 3 | — | 1 | C- | |
| ₹259.76 | 20.27× | 0.98× | 0.77× | 10.71× | -111.9% | 23.4% | 8.9% | 3.8% | 4.9% | 6.5% | -2.0% | 0.29× | 2.33× | 5.77× | 1.51× | 2.8% | 5 | — | 3 | B- | |
| Peer median | — | 16.37× | 1.88× | 1.06× | 11.19× | -107.8% | 29.2% | 8.9% | 5.3% | 9.7% | 8.1% | -0.7% | 0.37× | 2.13× | 5.77× | 1.55× | 0.7% | 5 | 3.46 | 2 | — |





