Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GURU.TOthis companyGURU Organic Energy Corp.	CA$2.48	-124.4×	5.71×	4.93×	-661.24×	-234.0%	64.7%	-6.0%	-4.0%	-4.6%	-6.8%	2.3%	0.05×	28.59×	-27.29×	3.91×	0.0%	5	5.23	2	C
BR.TOBig Rock Brewery Inc.	CA$0.60	-20×	0.78×	0.4×	13.76×	-936.8%	34.6%	-0.4%	-1.9%	-3.7%	-0.5%	-34.1%	0.52×	5.4×	-0.19×	1.04×	0.0%	3	-2.21	—	—
HBFG.CNHappy Belly Food Group Inc.	CA$1.50	-39.53×	119.33×	12.97×	-55.83×	-1348.3%	54.7%	-25.7%	-32.8%	-301.9%	-56.4%	-0.1%	2.65×	-0.64×	-4.91×	1.32×	0.0%	5	6.78	1	D+
KPT.TOKP Tissue Inc.	CA$11.95	12.06×	1.47×	0×	0.32×	—	0.0%	0.0%	0.0%	12.2%	0.0%	0.0%	0×	0×	0×	1×	6.8%	2	36.92	3	B+
OGO.VOrganto Foods Inc.	CA$0.32	-6.79×	13.17×	1.9×	-199.7×	-1810.6%	2.4%	-1.3%	-27.7%	-191.7%	-8.6%	-2.6%	0.02×	12.08×	-1.15×	2.03×	0.0%	3	1.91	2	C
Peer median	—	-13.39×	7.32×	1.15×	-27.75×	-1348.3%	18.5%	-0.8%	-14.8%	-97.7%	-4.5%	-1.4%	0.27×	2.7×	-0.67×	1.18×	0.0%	3	4.35	2	—