| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $124.07 | 26.1× | 4.27× | 1.14× | 12.3× | -97.0% | 16.1% | 5.9% | 4.4% | 16.4% | 6.8% | 6.6% | 1.38× | 2.19× | 5.55× | 1.22× | 0.5% | 3 | 2.47 | 1 | D+ | |
| $298.78 | 34.71× | 10.43× | 5.11× | 27.58× | -47.1% | 20.5% | 14.3% | 14.6% | 29.8% | 24.0% | 8.5% | 0.01× | -2.05× | 0× | 1.6× | 0.5% | 5 | 5.37 | 3 | B | |
| $41.56 | 59.18× | 1.41× | 0.41× | 9.33× | -1556.7% | 59.7% | 2.1% | 0.7% | 2.4% | 1.4% | -5.8% | 1.67× | 4.84× | 1.25× | 0.5× | 0.0% | 4 | 0.9 | 2 | C+ | |
| $110.97 | 24.63× | 17.61× | 0.93× | 8.48× | 312.1% | 25.8% | 11.2% | 3.8% | 71.9% | 6.2% | 8.9% | 17.74× | 2.99× | 2.4× | 1.51× | 0.9% | 8 | 1.64 | 3 | B+ | |
| $287.08 | 38.72× | 4.13× | 4.01× | 20.96× | -31.6% | 41.9% | 17.0% | 10.3% | 10.7% | 6.7% | 3.1% | 0.89× | 3.59× | 8.28× | 2.6× | 0.4% | 5 | 3.95 | 3 | B+ | |
| $83.05 | 21.72× | 6.94× | 1.17× | 14.09× | -83.5% | 12.1% | 7.1% | 5.4% | 32.0% | 18.7% | 2.1% | 0.59× | 0.62× | 12.34× | 1.76× | 0.0% | 6 | 5.84 | 3 | B+ | |
| Peer median | — | 34.71× | 6.94× | 1.17× | 14.09× | -47.1% | 25.8% | 11.2% | 5.4% | 29.8% | 6.7% | 3.1% | 0.89× | 2.99× | 2.4× | 1.6× | 0.4% | 5 | 3.95 | 3 | — |





