| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $159.44 | 92.08× | 10.55× | 8.53× | 62.91× | -118.1% | 64.2% | 10.2% | 9.4% | 11.7% | 6.7% | 3.0% | 0.59× | 1.61× | 11.28× | 1.79× | 0.0% | 7 | 6.38 | 2 | B- | |
| $7.69 | 11,357.14× | 2.73× | 4.62× | 25.26× | -69.1% | 73.5% | 8.9% | 0.0% | 0.0% | 0.2% | 5.2% | 0.76× | 5.15× | 1.32× | 1.43× | 0.0% | 8 | 1.46 | 3 | B | |
| $11.56 | 28.13× | 3.22× | 0.42× | 8.25× | -13.6% | 24.5% | 5.8% | 1.5% | 11.3% | 8.3% | 17.0% | 1.56× | 2.23× | 4.24× | 1.14× | 2.6% | 6 | 3.07 | 3 | B+ | |
| $0.07 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $202.85 | 34.36× | 100.66× | 10.12× | 22.87× | 22.3% | 69.9% | 43.7% | 29.6% | 293.9% | 19.2% | 3.8% | 16.3× | 1.93× | 7.86× | 1.2× | 0.8% | 6 | 6.99 | 3 | B- | |
| Peer median | — | 34.36× | 3.22× | 4.62× | 22.87× | -13.6% | 69.9% | 8.9% | 1.5% | 11.3% | 8.3% | 5.2% | 1.56× | 2.23× | 4.24× | 1.2× | 0.8% | 6 | 3.07 | 3 | — |



