Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GWRSthis companyGlobal Water Resources, Inc.	$7.10	76.82×	2.64×	4.1×	14.54×	-319.1%	44.9%	12.8%	5.3%	3.4%	1.1%	-20.6%	1.6×	5.38×	1.2×	0.76×	3.6%	5	0.48	1	D+
ARTNAArtesian Resources Corporation	$33.61	14.3×	1.3×	2.89×	9.57×	-463.0%	37.2%	31.5%	20.2%	9.1%	3.2%	-5.7%	0.73×	3.44×	4.1×	0.64×	3.9%	5	0.78	3	B
CDZICadiz Inc.	$3.85	-11.69×	19.55×	27.88×	-23.51×	-1056.3%	31.6%	-156.9%	-209.2%	-146.8%	-20.0%	-5.8%	4.48×	-4.08×	-2.81×	1.22×	1.1%	1	-6.49	1	D+
MNTKMontauk Renewables, Inc.	$2.82	136.89×	0.91×	1.35×	10.93×	-185.1%	39.0%	2.3%	1.0%	0.7%	-0.7%	-36.1%	0.52×	3.54×	0.96×	1.11×	0.0%	4	1.69	2	B-
NFENew Fortress Energy Inc.	$4.16	-0.17×	1.74×	0.21×	-11.37×	-119409.3%	9.1%	-11.3%	-122.6%	-1009.4%	-1.9%	-388.8%	46.92×	-10.94×	-0.22×	0.15×	1.1%	3	-1.31	2	B-
NXXTNextNRG Inc.	$2.60	-2.01×	-9×	2.16×	-3.02×	-16750.8%	8.4%	-85.8%	-104.8%	435.7%	-1606.8%	-8.1%	-1.35×	-0.39×	-4.06×	0.11×	0.0%	3	-26.94	2	C
Peer median	—	-0.17×	1.3×	2.16×	-3.02×	-1056.3%	31.6%	-11.3%	-104.8%	0.7%	-1.9%	-8.1%	0.73×	-0.39×	-0.22×	0.64×	1.1%	3	-1.31	2	—