Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-167.4%
-₹32.91
vs ₹48.82 price
Levered DCF
-₹21.37
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
976.75
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-56,557.14×12.17×54.81×-12.55×-9.76×-20.27×29.28×31×
P/B2.42×2.45×2.04×0.5×0.41×0.4×0.4×0.39×
P/S128.2×3.32×14×26.19×48.24×18.86×1.99×1.04×
EV / EBITDA-495.01×6.67×58.26×-12.68×-9.33×-714.56×19.63×20.25×
Gross margin60.9%54.2%44.0%81.4%377.2%185.8%51.1%29.3%
Operating margin-121.6%38.8%39.1%43.0%-210.5%-68.6%18.1%11.4%
Net margin-0.2%27.3%25.5%-208.7%-494.3%-94.3%6.8%3.4%
Current ratio328.19×10.75×31.89×6.77×6.56×4.73×5.53×21.73×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×2,713.25×0×-978.43×-302.58×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.0%20.2%3.7%-4.0%-4.2%-2.0%1.4%1.2%
Return on invested capital-0.0%20.1%5.6%0.8%-1.8%-1.4%2.7%3.1%
Return on assets-0.0%18.6%3.6%-3.5%-3.7%-1.6%1.2%1.2%
Free cash flow yield-204.8%21.0%0.3%-4.3%-0.8%3.4%0.9%-8.9%
Earnings yield-0.0%8.2%1.8%-8.0%-10.2%-5.0%3.4%3.2%
Enterprise value₹113.9M₹91.7M₹77.1M₹18.1M₹14.7M₹14.6M₹15.7M₹14.9M
Net debt / EBITDA6.63×-1.83×-0.44×0.18×0.66×56.7×-0.78×-0.64×
Cash conversion cycle (days)15,9692662,94474,527-9,187-11,9182,099721