| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 57.85 | 11.68× | 10.24× | 7.97× | 9.18× | 1936.8% | 96.2% | 79.8% | 67.7% | 87.0% | 93.8% | 9.2% | 0.02× | -0.83× | 996.37× | 7.02× | 6.8% | 6 | 37.7 | 4 | A- | |
| SEK 98.10 | 10.38× | 2.07× | 1.57× | 5.48× | 555.0% | 36.4% | 21.0% | 14.8% | 19.6% | 17.8% | 8.1% | 0.21× | -0.4× | 18.53× | 2.25× | 5.6% | 6 | 2.5 | 5 | S- | |
| SEK 0.73 | 0.69× | 0.41× | 1.94× | 0.06× | -82.8% | 77.6% | 328.3% | 278.8% | 59.6% | 53.3% | -44.0% | 0× | -0.53× | 0× | 84.85× | 0.0% | 3 | 5.5 | 4 | A | |
| SEK 2.26 | -2.36× | 38.41× | 192.74× | -2.66× | -86.9% | 4984.8% | -6157.2% | -8157.2% | -1625.7% | -378.2% | -11.0% | 0× | 0.52× | -3.08× | 0.22× | 0.0% | 4 | -0.71 | 1 | C- | |
| SEK 0.51 | 45.75× | 5.87× | 1.62× | 8.06× | -47209.2% | 95.9% | 6.4% | 3.1% | 11.3% | 13.3% | 5.3% | 0.34× | 0.32× | 7.33× | 1.07× | 0.0% | 6 | 2.09 | 4 | A- | |
| SEK 845.40 | 10.86× | 2.89× | 5.55× | 7.83× | 28.6% | 100.0% | 59.4% | 50.1% | 26.1% | 25.1% | 10.3% | 0.04× | -0.46× | 113.41× | 1.66× | 5.0% | 5 | 8.11 | 4 | A+ | |
| Peer median | — | 10.38× | 2.89× | 1.94× | 5.48× | -82.8% | 95.9% | 21.0% | 14.8% | 19.6% | 17.8% | 5.3% | 0.04× | -0.4× | 7.33× | 1.66× | 0.0% | 5 | 2.5 | 4 | — |





