| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $32.73 | 10.6× | 1.01× | 1.81× | 7.7× | -35.4% | 57.5% | 24.3% | 17.1% | 9.6% | 6.6% | 25.2% | 0.35× | 0.6× | 0.62× | 0.16× | 4.0% | 8 | -0.62 | 3 | B+ | |
| $34.63 | 8.33× | 0.71× | 2.7× | -6.39× | -117.0% | 34.8% | -34.8% | 32.3% | 8.5% | 0.9% | 0.0% | 0.08× | -0.42× | -0.61× | 0× | 0.0% | 4 | 0.16 | 2 | C | |
| $18.36 | 16.35× | 0.85× | 1.66× | 8.69× | -95.2% | 58.7% | 18.0% | 12.6% | 6.5% | 3.6% | 7.8% | 0.85× | 1.66× | 0.47× | 0.26× | 3.5% | 5 | -0.68 | 2 | C+ | |
| $31.36 | 13.49× | 0.95× | 2.26× | 8.81× | -29.8% | 68.4% | 23.2% | 16.9% | 7.1% | 9.9% | 9.4% | 0.07× | -0.12× | 0.8× | 55.06× | 2.1% | 8 | -0.59 | 2 | C+ | |
| $38.81 | 10.86× | 1.41× | 2.31× | 5.15× | 2.9% | 76.1% | 27.8% | 21.4% | 13.1% | 10.0% | 11.0% | 0.17× | -2.55× | 1.37× | 0.14× | 3.5% | 8 | -0.59 | 4 | A- | |
| $13.40 | 23.83× | 0.62× | 1.46× | 8.26× | -15.7% | 48.6% | 8.3% | 6.0% | 2.6% | -37.9% | 10.7% | 0.17× | -1.09× | 0.17× | 0.72× | 5.0% | 8 | 0.24 | 3 | B+ | |
| Peer median | — | 13.49× | 0.85× | 2.26× | 8.26× | -29.8% | 58.7% | 18.0% | 16.9% | 7.1% | 3.6% | 9.4% | 0.17× | -0.42× | 0.47× | 0.26× | 3.5% | 8 | -0.59 | 2 | — |





