Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HAIDE.ATthis companyHaidemenos S.A.	€1.18	-17.21×	0.48×	0.35×	9.59×	32.4%	14.1%	-0.1%	-2.0%	-2.8%	-0.1%	-7.1%	0.62×	5.12×	-0.06×	1.05×	0.0%	7	1.85	4	A-
ASTAK.ATAlpha Real Estate S.a.	€6.80	13.63×	1.42×	4.15×	4.66×	570.3%	97.0%	32.8%	30.3%	10.3%	7.7%	3.5%	0.02×	-5.7×	112.33×	206.76×	6.8%	7	10.73	4	A
EKTER.ATEkter S.a.	€4.43	9.17×	1.82×	1.06×	5.7×	-53.5%	21.9%	16.5%	11.9%	20.5%	16.1%	6.8%	0.23×	0.03×	10.98×	2.08×	1.7%	6	3.96	5	A+
EYAPS.ATThessaloniki Water Supply & Sewerage Co S.A.	€4.52	18.52×	0.76×	1.61×	6.92×	-129.5%	25.6%	7.6%	8.8%	4.1%	2.3%	-0.0%	0×	-3.6×	12.48×	5.08×	1.4%	6	3.4	3	B+
GEBKA.ATGeneral Commercial & Industrial S.A.	€1.98	19.83×	1.84×	1.19×	13.44×	84.9%	20.4%	7.2%	5.9%	9.1%	7.7%	7.7%	0×	-1.1×	86.92×	4.21×	3.2%	6	5.26	5	A+
PPA.ATPiraeus Port Authority S.A.	€42.35	11.83×	2.28×	4.07×	7.25×	30.0%	58.7%	43.2%	34.4%	19.3%	13.7%	1.6%	0.14×	-0.69×	37.01×	1.82×	4.7%	4	3.68	4	A
Peer median	—	13.63×	1.82×	1.61×	6.92×	30.0%	25.6%	16.5%	11.9%	10.3%	7.7%	3.5%	0.02×	-1.1×	37.01×	4.21×	3.2%	6	3.96	4	—