Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HAL.ASthis companyHAL Trust	€169.60	8×	0.82×	1.02×	3.81×	156.2%	25.8%	19.1%	12.7%	10.2%	8.9%	11.7%	0.31×	0.13×	11.34×	1.51×	2.1%	6	1.79	4	A
EXO.ASExor N.V.	€73.75	-3.97×	0.48×	14.06×	-3.8×	-91.1%	98.1%	-438.7%	-364.0%	-12.5%	-13.4%	19.5%	0.12×	-0.59×	-45.71×	16.87×	0.6%	4	3.64	2	C+
PBH.ASPB Holding N.V.	€3.32	-14.21×	0×	0×	0×	-11476.9%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0×	0×	0×	0×	0.0%	4	1.27	1	D+
REREINA.ASReinet Investments S.C.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-9.09×	0.24×	7.03×	-1.9×	-5784.0%	49.0%	-219.3%	-182.0%	-6.2%	-6.7%	9.8%	0.06×	-0.3×	-22.86×	8.44×	0.3%	4	2.45	2	—