| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹4,999.00 | 25.58× | 5.68× | 7.05× | 16.98× | 10.8% | 30.8% | 20.4% | 27.5% | 22.2% | 5.8% | 5.3% | 0× | -0.28× | 1,167.96× | 2.61× | 1.4% | 4 | 3.32 | 2 | C | |
| ₹1,109.65 | 95.61× | 9.48× | 16.46× | 54.82× | -60.0% | 24.9% | 6.0% | 17.2% | 9.9% | 1.4% | 1.8% | 0× | -7.28× | 43.53× | 2.01× | 0.5% | 3 | 3.06 | 1 | C- | |
| ₹394.55 | 48.33× | 12.21× | 10.61× | 33.64× | -42.0% | 35.9% | 27.1% | 22.0% | 25.3% | 22.2% | 0.4% | 0× | -0.21× | 1,113.47× | 1.98× | 0.7% | 4 | 10.38 | 4 | A- | |
| ₹1,071.70 | 28.65× | 4.22× | 5.38× | 18.57× | -109.3% | 33.5% | 25.5% | 18.8% | 14.7% | 14.0% | -3.3% | 0.07× | -0.4× | 39.2× | 5.78× | 0.2% | 6 | 26.92 | 3 | B+ | |
| ₹1,290.00 | 43.8× | 5.35× | 6.25× | 26.99× | -111.9% | 23.0% | 13.6% | 14.3% | 12.2% | 6.4% | -4.2% | 0.28× | 1.28× | 7.38× | 1.33× | 0.8% | 2 | — | 2 | C | |
| ₹4,025.00 | 62.62× | 9.79× | 18.38× | 42.47× | -110.3% | 44.1% | 38.0% | 29.3% | 15.6% | 14.6% | 0.2% | 0× | -0.13× | 28.2× | 10.45× | 0.3% | 4 | — | 1 | C- | |
| Peer median | — | 48.33× | 9.48× | 10.61× | 33.64× | -109.3% | 33.5% | 25.5% | 18.8% | 14.7% | 14.0% | 0.2% | 0× | -0.21× | 39.2× | 2.01× | 0.5% | 4 | 10.38 | 2 | — |





