| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹135.75 | 15.61× | 1.65× | 0.83× | 6.63× | -306.6% | 53.6% | 6.9% | 5.3% | 10.6% | 6.6% | 5.9% | 0.49× | 1.51× | 2.4× | 1.01× | 1.0% | 3 | — | 2 | C+ | |
| ₹692.40 | 9.25× | 1.35× | 1.22× | 4.98× | 181.7% | 70.9% | 15.9% | 13.2% | 14.6% | 10.9% | 5.4% | 0.1× | 0.23× | 8.83× | 1.51× | 1.4% | 2 | 2.75 | 4 | A+ | |
| ₹110.36 | 26.49× | 2.08× | 1.96× | 14.43× | -48.2% | 43.0% | 9.2% | 7.4% | 7.8% | 7.5% | 1.5% | 0.02× | -0.08× | 38.08× | 3.62× | 0.0% | — | — | 4 | A | |
| Peer median | — | 17.87× | 1.71× | 1.59× | 9.7× | 66.8% | 57.0% | 12.5% | 10.3% | 11.2% | 9.2% | 3.5% | 0.06× | 0.07× | 23.45× | 2.56× | 0.7% | 2 | 2.75 | 4 | — |


