| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,402.30 | 20.85× | 1.69× | 1.08× | 10.5× | -130.3% | 14.4% | 8.8% | 5.2% | 8.1% | 5.8% | -6.3% | 0.52× | 2.42× | 4.53× | 1.04× | 0.1% | — | — | 2 | C | |
| ₹800.90 | -224.06× | 0.86× | 1× | 25.69× | -34.8% | 32.2% | -1.3% | -0.4% | -0.4% | 2.8% | -10.5% | 0.08× | -0.24× | -1.63× | 3.24× | 0.9% | 2 | — | 2 | C+ | |
| ₹958.15 | 62.21× | 12.1× | 17.33× | 43.89× | -76.6% | 42.1% | 32.9% | 27.9% | 19.5% | 16.1% | 1.9% | 0.02× | -0.26× | 101.5× | 5.54× | 0.0% | 5 | 77.36 | 1 | D+ | |
| ₹543.55 | 22.9× | 4.17× | 5.99× | 18.93× | -77.2% | 43.7% | 28.5% | 26.2% | 18.2% | 14.2% | 0.0% | 0.03× | -0.36× | 43.29× | 4.21× | 0.4% | 3 | — | 2 | C | |
| ₹167.10 | 20.9× | 0.3× | 0.69× | 7.34× | -102.0% | 25.2% | 7.6% | 3.3% | 1.5% | 1.9% | 3.8% | 0.46× | 3.71× | 1.28× | 1.23× | 0.0% | 3 | — | 2 | C | |
| ₹2,308.90 | 18.63× | 2.88× | 3.12× | 14.18× | -111.0% | 50.8% | 20.4% | 16.7% | 15.4% | 8.2% | 4.0% | 0.54× | 2.21× | 6.2× | 1.37× | 0.6% | 4 | — | 3 | B- | |
| Peer median | — | 20.9× | 2.88× | 3.12× | 18.93× | -77.2% | 42.1% | 20.4% | 16.7% | 15.4% | 8.2% | 1.9% | 0.08× | -0.24× | 6.2× | 3.24× | 0.4% | 3 | 77.36 | 2 | — |





