| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $102.17 | 25.49× | 165.22× | 5.77× | 17.58× | -27.0% | 83.6% | 57.5% | 22.7% | 649.2% | 23.2% | 8.0% | 43.89× | 3.51× | 44.28× | 4.66× | 0.0% | 6 | 5.38 | 3 | B | |
| $156.13 | 166.38× | 66.01× | 14.03× | 81.9× | -1017.9% | 81.8% | 13.5% | 8.4% | 39.8% | 13.7% | 0.9% | 1.62× | -0.6× | 1.99× | 2.76× | 0.0% | 5 | 3.79 | 4 | A- | |
| $310.70 | 29.36× | 3.59× | 13.64× | 20.41× | -87.1% | 97.5% | 17.6% | 46.4% | 12.2% | 2.4% | 1.3% | 0.44× | 1.43× | 10.01× | 22.23× | 0.0% | 5 | 3.83 | 2 | C | |
| Peer median | — | 97.87× | 34.8× | 13.83× | 51.15× | -552.5% | 89.7% | 15.6% | 27.4% | 26.0% | 8.1% | 1.1% | 1.03× | 0.42× | 6× | 12.49× | 0.0% | 5 | 3.81 | 3 | — |


